Colombo 07Prime Perch Avg:LKR 20.5M(+4.2%)Southern CoastBeachfront Yield:+12.8% USD(+12.8%)Port City ColomboOff-Plan Appreciation:+15.4%Kandy CentralMountain Estates:LKR 15.2M / Perch(+2.1%)USD/LKRCentral Bank Rate:305.40(Live)Nuwara EliyaBoutique Villas:+9.2% High Season(+9.2%)
Dream Homes Real Estate Pvt Ltd

Sri Lanka Property ROI & Yield Calculator (LKR)

Forecast rental yields, occupancy rates, and multi-year capital growth in Sri Lankan Rupees for luxury villas, houses, and prime Colombo penthouses.

Investment Parameters

Currency: Sri Lankan Rupee (LKR)
Property Purchase Price (LKR)LKR 120 Million
LKR 20MLKR 400MLKR 800M+
Estimated Monthly Rental RateLKR 650,000 / Month
LKR 100,000LKR 1.2M (Prime Villa)LKR 2.5M+ (Luxury Estate)
Estimated Annual Occupancy Rate85%
30% (Low Season)85% (Prime Market Avg)100% (Full Long-Term)
Annual Capital Appreciation+9.5% / Year
4% (Conservative)9.5% (Historical Colombo Avg)20% (High Growth Corridors)
Investment Holding Horizon5 Years
Estimated Yield Forecast
4.70%Net Annual Yield
Gross Annual Rental:LKR 6.63 Million
Operator & Maintenance Fee (15%):-LKR 0.99 Million
Net Annual Rental Cash Flow:LKR 5.64 Million
Projected Value in Year 5:LKR 188.91 Million
Capital Gain Accumulated:+LKR 68.91 Million
Rental Income Accumulated:+LKR 28.18 Million
Total Estimated Return:+LKR 97.09 Million
Annualized Combined ROI (Yield + Capital Growth)+16.2% / Year

* Estimates are indicative based on historical capital appreciation and market demand across Sri Lanka.